v3.10.0.1
CONDENSED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (8,403,757) $ (6,351,187)
Adjustments to reconcile net loss to cash used in operating activities:    
Depreciation 5,829 6,066
Equipment distribution as officer compensation 0 3,210
Change in derivative liabilities 0 433,855
Equity based compensation 3,945,521 1,082,858
Fair value of issued warrant to acquire research and development 0 543,927
Changes in operating assets and liabilities:    
Prepaid expenses (49,174) (40,759)
Payment of long term deposit (42,124) 0
Accounts payable (254,457) 870,186
Deferred rent payable 854 (1,114)
Net cash used in operating activities (4,797,308) (3,452,958)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Payments of patent costs (258,233) 0
Purchase of property and equipment (8,211) (1,620)
Net cash used in investing activity (266,444) (1,620)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of common stock 5,268,445 3,039,372
Proceeds from sale of Series E preferred stock 1,492,969 0
Proceeds from exercise of warrants at $1.50 per share 427,896 0
Proceeds from common stock subscription 0 239,970
Net cash provided by financing activities 7,189,310 3,279,342
Net increase in cash and cash equivalents 2,125,558 (175,236)
Cash and cash equivalents, beginning of the period 1,547,579 1,055,895
Cash and cash equivalents, end of the period 3,673,137 880,659
Cash paid during the period for interest 0 0
Cash paid during the period for income taxes 0 0
Series C Preferred Stock [Member]    
Non cash investing and financing activities:    
Common stock issued upon conversion preferred stock and accrued dividends 597,806 88,991
Series D Preferred Stock [Member]    
Non cash investing and financing activities:    
Common stock issued upon conversion preferred stock and accrued dividends 540,271 0
Embedded Derivative Financial Instruments [Member]    
Non cash investing and financing activities:    
Reclassify of derivative liability to equity 0 15,676
Upon Adoption of ASU 2017-11 [Member]    
Non cash investing and financing activities:    
Reclassify of derivative liability to equity $ 3,044,162 $ 0

Source